| Sales Turnover & Other Income | 30886.50 | 30090.10 | 28959.50 | 28166.70 | 14766.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 30886.50 | 30090.10 | 28959.50 | 28166.70 | 14766.80 |
| Raw Materials | 3.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1441.00 | 1399.10 | 1350.50 | 1346.70 | 724.60 |
| Power & Fuel Cost | 11445.00 | 11149.90 | 10590.80 | 10265.30 | 5152.90 |
| Employee Cost | 841.30 | 782.30 | 774.10 | 772.20 | 512.60 |
| Selling and Administration Expenses | 571.12 | 545.19 | 516.33 | 441.64 | 304.35 |
| Miscellaneous Expenses | -4820.22 | 167.02 | 5973.88 | -5.94 | 78.35 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 21404.50 | 16046.60 | 9753.90 | 15346.80 | 7994.00 |
| Interest & Financial Charges | 1857.90 | 1863.80 | 1670.40 | 1602.20 | 835.10 |
| Profit before Depreciation & Tax | 19546.60 | 14182.80 | 8083.50 | 13744.60 | 7158.90 |
| Depreciation | 6400.00 | 6055.60 | 5321.50 | 5320.30 | 2842.90 |
| Profit Before Tax | 13146.60 | 8127.20 | 2762.00 | 8424.30 | 4316.00 |
| Tax | 3224.30 | 2086.20 | 718.70 | 2057.20 | 977.80 |
| Profit After Tax | 9922.30 | 6041.00 | 2043.30 | 6367.10 | 3338.20 |
| Adjustment below Net Profit | 183.40 | 0.00 | 0.00 | 0.00 | 6798.70 |
| P & L Balance brought forward | 16903.80 | 10862.80 | 11783.90 | 5416.80 | 1265.90 |
| Appropriations | 0.00 | 0.00 | 2964.40 | 0.00 | 5986.00 |
| P & L Bal. carried down | 27009.50 | 16903.80 | 10862.80 | 11783.90 | 5416.80 |
| Equity Dividend | 0.00 | 0.00 | 2964.40 | 0.00 | 5986.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 110.00 | 201.20 |
| Earning Per Share (Rs.) | 37.61 | 22.42 | 7.58 | 23.63 | 12.39 |
| Book Value | 123.33 | 100.46 | 78.42 | 82.29 | 58.99 |
| Extraordinary Items | 255.48 | 211.55 | -59.80 | 207.39 | 161.46 |