| Sales Turnover & Other Income | 6.57 | 5.89 | 3.01 | 0.02 | 0.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.57 | 5.89 | 3.01 | 0.02 | 0.02 |
| Raw Materials | 3.53 | 3.59 | 1.66 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.65 | 0.61 | 0.21 | 0.03 | 0.03 |
| Selling and Administration Expenses | 0.60 | 0.59 | 0.28 | 0.08 | 0.08 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.78 | 1.09 | 0.84 | -0.09 | -0.09 |
| Interest & Financial Charges | 0.23 | 0.02 | 0.00 | 0.03 | 0.00 |
| Profit before Depreciation & Tax | 1.55 | 1.07 | 0.84 | -0.12 | -0.09 |
| Depreciation | 0.56 | 0.09 | 0.03 | 0.00 | 0.00 |
| Profit Before Tax | 0.99 | 0.98 | 0.81 | -0.12 | -0.09 |
| Tax | 0.25 | 0.25 | 0.07 | 0.00 | 0.00 |
| Profit After Tax | 0.74 | 0.73 | 0.74 | -0.12 | -0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.09 | -0.51 | -1.25 | -1.13 | -1.05 |
| Appropriations | 0.06 | 0.13 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.77 | 0.09 | -0.51 | -1.25 | -1.13 |
| Equity Dividend | 0.06 | 0.13 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 5.00 | 5.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.79 | 5.71 | 5.76 | -0.93 | -0.68 |
| Book Value | 18.94 | 13.65 | 8.94 | 3.18 | 4.11 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |