| Sales Turnover & Other Income | 460.24 | 574.49 | 133.24 | 835.82 | 17.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 461.94 | 587.60 | 138.79 | 833.68 | 17.67 |
| Raw Materials | 379.43 | 433.36 | 102.39 | 45.42 | 14.83 |
| Stock Adjustments | 1.70 | 13.11 | 5.55 | -2.14 | -0.14 |
| Other Manufacturing Expenses | 5.90 | 10.00 | 3.22 | 22.53 | 13.16 |
| Power & Fuel Cost | 0.79 | 0.28 | 0.03 | 0.42 | 0.29 |
| Employee Cost | 0.22 | 0.31 | 0.25 | 2.53 | 6.00 |
| Selling and Administration Expenses | 25.59 | 48.64 | 8.08 | 3.74 | 13.60 |
| Miscellaneous Expenses | 1.85 | 0.00 | 0.00 | 0.49 | 0.63 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 48.16 | 95.01 | 24.82 | 758.55 | -30.84 |
| Interest & Financial Charges | 6.04 | 4.27 | 0.17 | 1.78 | 7.73 |
| Profit before Depreciation & Tax | 42.12 | 90.74 | 24.65 | 756.77 | -38.57 |
| Depreciation | 3.24 | 2.19 | 1.79 | 9.71 | 17.53 |
| Profit Before Tax | 38.88 | 88.55 | 22.86 | 747.06 | -56.10 |
| Tax | 0.00 | 0.00 | 0.00 | -1.67 | -2.09 |
| Profit After Tax | 38.88 | 88.55 | 22.86 | 748.73 | -54.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.02 | 58.60 | 0.00 |
| P & L Balance brought forward | 196.89 | 108.34 | 85.49 | -1139.54 | -1085.53 |
| Appropriations | 0.00 | 0.00 | 0.00 | -417.70 | 0.00 |
| P & L Bal. carried down | 235.77 | 196.89 | 108.33 | 85.49 | -1139.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.96 | 29.52 | 7.62 | 249.58 | -15.90 |
| Book Value | 184.79 | 103.08 | 46.28 | 38.65 | -204.34 |
| Extraordinary Items | 0.64 | 20.94 | 2.25 | 720.88 | 0.00 |