| Sales Turnover & Other Income | 6494.00 | 7400.00 | 8185.20 | 6427.10 | 4175.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6494.00 | 7400.00 | 8185.20 | 6427.10 | 4175.40 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2235.00 | 2217.00 | 2783.60 | 2749.00 | 2855.20 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1581.00 | 2702.00 | 4030.10 | 3258.40 | 1907.20 |
| Selling and Administration Expenses | 861.00 | 1062.00 | 1567.30 | 1545.80 | 1272.90 |
| Miscellaneous Expenses | 1329.00 | 1535.00 | 534.80 | 238.40 | 196.70 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 488.00 | -116.00 | -730.60 | -1364.50 | -2056.60 |
| Interest & Financial Charges | 17.00 | 16.00 | 24.50 | 21.70 | 40.00 |
| Profit before Depreciation & Tax | 471.00 | -132.00 | -755.10 | -1386.20 | -2096.60 |
| Depreciation | 404.00 | 657.00 | 721.10 | 469.60 | 228.20 |
| Profit Before Tax | 67.00 | -789.00 | -1476.20 | -1855.80 | -2324.80 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 |
| Profit After Tax | 67.00 | -789.00 | -1476.20 | -1855.80 | -2325.10 |
| Adjustment below Net Profit | 4.00 | 4134.00 | 49.10 | -5.40 | 79.50 |
| P & L Balance brought forward | -14570.00 | -17915.00 | -16486.50 | -14625.30 | -12381.40 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -1.70 |
| P & L Bal. carried down | -14499.00 | -14570.00 | -17913.60 | -16486.50 | -14625.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.05 | -12.33 | -23.21 | -29.27 | -35.83 |
| Book Value | 204.89 | 201.16 | 194.00 | 193.79 | 211.29 |
| Extraordinary Items | -409.00 | 729.00 | -214.20 | -50.00 | -43.39 |