| Sales Turnover & Other Income | 46.98 | 41.85 | 36.86 | 37.48 | 30.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 46.98 | 41.85 | 36.86 | 37.48 | 30.16 |
| Raw Materials | 3.44 | 3.10 | 2.56 | 2.21 | 1.98 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 4.15 | 3.97 | 3.27 | 2.61 | 2.44 |
| Power & Fuel Cost | 1.04 | 0.99 | 0.84 | 0.83 | 0.70 |
| Employee Cost | 16.62 | 15.22 | 13.03 | 12.00 | 11.04 |
| Selling and Administration Expenses | 8.02 | 6.85 | 6.43 | 6.06 | 4.69 |
| Miscellaneous Expenses | 0.56 | 0.35 | 0.30 | 1.03 | 0.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.14 | 11.37 | 10.43 | 12.74 | 9.03 |
| Interest & Financial Charges | 2.86 | 2.72 | 3.06 | 3.52 | 3.23 |
| Profit before Depreciation & Tax | 10.28 | 8.65 | 7.37 | 9.22 | 5.80 |
| Depreciation | 7.09 | 6.50 | 5.71 | 5.50 | 5.43 |
| Profit Before Tax | 3.19 | 2.15 | 1.66 | 3.72 | 0.37 |
| Tax | 1.23 | 0.63 | 0.55 | 0.51 | 0.16 |
| Profit After Tax | 1.96 | 1.52 | 1.11 | 3.21 | 0.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Balance brought forward | 15.06 | 13.53 | 12.42 | 9.22 | 9.01 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 17.02 | 15.06 | 13.53 | 12.42 | 9.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.82 | 2.19 | 1.59 | 4.61 | 0.30 |
| Book Value | 36.72 | 33.89 | 31.89 | 30.31 | 25.70 |
| Extraordinary Items | 0.93 | 0.00 | 0.00 | 1.57 | 0.00 |