| Sales Turnover & Other Income | 754.69 | 565.83 | 462.67 | 314.81 | 226.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 829.86 | 581.53 | 485.90 | 320.33 | 219.11 |
| Raw Materials | 351.27 | 180.82 | 194.14 | 91.59 | 62.97 |
| Stock Adjustments | 75.17 | 15.70 | 23.23 | 5.52 | -7.44 |
| Other Manufacturing Expenses | 8.31 | 6.50 | 2.18 | 1.41 | 1.77 |
| Power & Fuel Cost | 4.24 | 3.89 | 3.19 | 2.51 | 2.37 |
| Employee Cost | 111.56 | 97.18 | 76.77 | 60.43 | 47.16 |
| Selling and Administration Expenses | 24.01 | 19.57 | 19.40 | 15.02 | 8.67 |
| Miscellaneous Expenses | 9.13 | 5.92 | 9.19 | 4.37 | 1.58 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 321.34 | 267.65 | 181.03 | 145.00 | 94.59 |
| Interest & Financial Charges | 12.08 | 9.33 | 7.74 | 10.99 | 14.50 |
| Profit before Depreciation & Tax | 309.26 | 258.32 | 173.29 | 134.01 | 80.09 |
| Depreciation | 13.92 | 16.13 | 8.45 | 6.63 | 5.57 |
| Profit Before Tax | 295.34 | 242.19 | 164.84 | 127.38 | 74.52 |
| Tax | 73.53 | 60.50 | 40.84 | 33.41 | 18.96 |
| Profit After Tax | 221.81 | 181.69 | 124.00 | 93.97 | 55.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
| P & L Balance brought forward | 509.48 | 352.98 | 247.15 | 164.28 | 109.07 |
| Appropriations | 36.39 | 25.19 | 18.16 | 11.10 | 0.35 |
| P & L Bal. carried down | 694.90 | 509.48 | 352.97 | 247.15 | 164.28 |
| Equity Dividend | 36.39 | 25.19 | 18.16 | 11.10 | 0.35 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 395.00 | 325.00 | 225.00 | 175.00 | 653.00 |
| Earning Per Share (Rs.) | 39.61 | 32.44 | 22.14 | 18.11 | 326.82 |
| Book Value | 269.33 | 236.47 | 208.41 | 110.70 | 1223.12 |
| Extraordinary Items | 6.78 | 4.10 | 0.60 | 0.00 | 0.00 |