| Sales Turnover & Other Income | 776.68 | 387.47 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 798.90 | 381.33 |
| Raw Materials | 557.92 | 260.70 |
| Stock Adjustments | 22.22 | -6.14 |
| Other Manufacturing Expenses | 22.30 | 12.10 |
| Power & Fuel Cost | 3.72 | 3.40 |
| Employee Cost | 40.83 | 29.35 |
| Selling and Administration Expenses | 22.43 | 12.71 |
| Miscellaneous Expenses | 11.31 | 2.78 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 140.41 | 60.26 |
| Interest & Financial Charges | 14.03 | 5.90 |
| Profit before Depreciation & Tax | 126.38 | 54.36 |
| Depreciation | 7.91 | 7.75 |
| Profit Before Tax | 118.47 | 46.61 |
| Tax | 29.48 | 12.40 |
| Profit After Tax | 88.99 | 34.21 |
| Adjustment below Net Profit | 1.16 | 0.59 |
| P & L Balance brought forward | 59.07 | 24.26 |
| Appropriations | -0.52 | 0.00 |
| P & L Bal. carried down | 149.73 | 59.07 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 152.06 | 58.47 |
| Book Value | 291.54 | 135.15 |
| Extraordinary Items | -1.80 | 0.00 |