| Sales Turnover & Other Income | 407.93 | 360.74 | 321.17 | 228.00 | 164.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 407.93 | 360.74 | 321.17 | 228.00 | 164.17 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.81 | 3.14 | 3.73 | 2.38 | 1.05 |
| Power & Fuel Cost | 0.43 | 0.49 | 0.48 | 0.39 | 0.28 |
| Employee Cost | 184.49 | 159.71 | 134.38 | 102.65 | 60.69 |
| Selling and Administration Expenses | 48.52 | 29.45 | 20.66 | 14.31 | 6.54 |
| Miscellaneous Expenses | 32.42 | 2.75 | 2.27 | 1.75 | 2.67 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 139.25 | 165.18 | 159.66 | 106.53 | 92.94 |
| Interest & Financial Charges | 2.42 | 3.15 | 2.67 | 2.96 | 2.57 |
| Profit before Depreciation & Tax | 136.83 | 162.03 | 156.99 | 103.57 | 90.37 |
| Depreciation | 9.79 | 8.09 | 7.42 | 7.04 | 5.95 |
| Profit Before Tax | 127.04 | 153.94 | 149.57 | 96.53 | 84.42 |
| Tax | 44.46 | 40.67 | 32.33 | 20.64 | 16.50 |
| Profit After Tax | 82.58 | 113.27 | 117.24 | 75.89 | 67.92 |
| Adjustment below Net Profit | 2.14 | -0.55 | -0.07 | -16.55 | 0.00 |
| P & L Balance brought forward | 603.99 | 496.27 | 379.10 | 319.87 | 251.94 |
| Appropriations | 5.00 | 5.00 | 0.00 | 0.11 | -0.02 |
| P & L Bal. carried down | 683.71 | 603.99 | 496.27 | 379.10 | 319.87 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.00 | 5.50 | 5.72 | 3.79 | 83.43 |
| Book Value | 57.77 | 53.52 | 48.01 | 42.69 | 399.89 |
| Extraordinary Items | 6.47 | 0.77 | 1.18 | 0.03 | 1.75 |