| Sales Turnover & Other Income | 363.45 | 250.00 | 210.03 | 200.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 392.29 | 257.16 | 222.02 | 202.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 28.84 | 7.16 | 11.99 | 1.18 |
| Other Manufacturing Expenses | 316.20 | 203.10 | 123.95 | 162.65 |
| Power & Fuel Cost | 0.79 | 0.90 | 0.00 | 0.00 |
| Employee Cost | 13.62 | 10.84 | 7.34 | 12.70 |
| Selling and Administration Expenses | 14.64 | 8.80 | 7.83 | 7.41 |
| Miscellaneous Expenses | 1.84 | 0.65 | 1.56 | 0.90 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 45.19 | 32.86 | 81.35 | 18.35 |
| Interest & Financial Charges | 4.11 | 4.46 | 2.11 | 1.22 |
| Profit before Depreciation & Tax | 41.08 | 28.40 | 79.24 | 17.13 |
| Depreciation | 1.32 | 0.32 | 0.25 | 0.24 |
| Profit Before Tax | 39.76 | 28.08 | 78.99 | 16.89 |
| Tax | 9.90 | 7.47 | 6.45 | 5.48 |
| Profit After Tax | 29.86 | 20.61 | 72.54 | 11.41 |
| Adjustment below Net Profit | -20.78 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 47.51 | 26.91 | -45.63 | -57.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 56.59 | 47.51 | 26.91 | -45.63 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.38 | 7.65 | 26.92 | 4.23 |
| Book Value | 20.66 | 27.66 | 20.01 | -6.91 |
| Extraordinary Items | -1.05 | 0.00 | 0.00 | 0.03 |