| Sales Turnover & Other Income | 22.56 | 27.13 | 27.16 | 14.76 | 14.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22.90 | 27.30 | 26.85 | 15.06 | 14.76 |
| Raw Materials | 1.12 | 1.48 | 1.25 | 0.90 | 0.76 |
| Stock Adjustments | 0.34 | 0.17 | -0.31 | 0.30 | 0.03 |
| Other Manufacturing Expenses | 12.75 | 15.02 | 15.78 | 9.04 | 7.90 |
| Power & Fuel Cost | 1.25 | 1.54 | 1.27 | 0.85 | 0.86 |
| Employee Cost | 2.21 | 1.93 | 1.70 | 1.31 | 1.18 |
| Selling and Administration Expenses | 2.89 | 4.64 | 4.50 | 2.16 | 1.92 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.07 | 0.21 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.66 | 2.68 | 2.27 | 0.60 | 2.09 |
| Interest & Financial Charges | 0.54 | 0.47 | 0.47 | 0.46 | 0.47 |
| Profit before Depreciation & Tax | 2.12 | 2.21 | 1.80 | 0.14 | 1.62 |
| Depreciation | 1.25 | 1.20 | 0.81 | 1.09 | 1.27 |
| Profit Before Tax | 0.87 | 1.01 | 0.99 | -0.95 | 0.35 |
| Tax | 0.29 | 0.24 | 0.22 | -0.29 | 0.11 |
| Profit After Tax | 0.58 | 0.77 | 0.77 | -0.66 | 0.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.77 | 3.00 | 2.23 | 2.89 | 2.65 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.35 | 3.77 | 3.00 | 2.23 | 2.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.14 | 1.51 | 1.50 | -1.29 | 0.47 |
| Book Value | 18.66 | 17.52 | 15.84 | 14.32 | 15.57 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.34 |