| Sales Turnover & Other Income | 57.56 | 48.80 | 45.50 | 43.18 | 42.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 49.45 | 30.35 | 31.75 | 32.26 | 28.27 |
| Raw Materials | 9.93 | 3.66 | 5.55 | 4.80 | 2.99 |
| Stock Adjustments | -8.11 | -18.45 | -13.75 | -10.92 | -13.81 |
| Other Manufacturing Expenses | 18.77 | 12.53 | 17.10 | 17.40 | 13.95 |
| Power & Fuel Cost | 0.32 | 0.20 | 0.23 | 0.24 | 0.22 |
| Employee Cost | 2.13 | 1.53 | 1.64 | 1.15 | 1.55 |
| Selling and Administration Expenses | 3.37 | 2.26 | 1.55 | 1.85 | 1.97 |
| Miscellaneous Expenses | 7.78 | 4.47 | 0.04 | 0.05 | 0.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.13 | 5.70 | 5.64 | 6.75 | 7.37 |
| Interest & Financial Charges | 2.10 | 2.17 | 2.55 | 2.63 | 2.71 |
| Profit before Depreciation & Tax | 5.03 | 3.53 | 3.09 | 4.12 | 4.66 |
| Depreciation | 0.96 | 0.75 | 0.56 | 0.70 | 0.79 |
| Profit Before Tax | 4.07 | 2.78 | 2.53 | 3.42 | 3.87 |
| Tax | 0.64 | 0.40 | 0.45 | 0.58 | 0.58 |
| Profit After Tax | 3.43 | 2.38 | 2.08 | 2.84 | 3.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 56.26 | 53.88 | 51.80 | 48.96 | 45.66 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 59.69 | 56.26 | 53.88 | 51.80 | 48.96 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.98 | 1.37 | 1.20 | 1.64 | 1.90 |
| Book Value | 45.82 | 43.84 | 42.47 | 41.27 | 39.63 |
| Extraordinary Items | 0.93 | -0.04 | -0.01 | -0.03 | -0.16 |