| Sales Turnover & Other Income | 59.19 | 57.56 | 48.80 | 45.50 | 43.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 50.91 | 49.45 | 30.35 | 31.75 | 32.26 |
| Raw Materials | 11.98 | 10.54 | 3.66 | 5.55 | 4.80 |
| Stock Adjustments | -8.28 | -8.11 | -18.45 | -13.75 | -10.92 |
| Other Manufacturing Expenses | 1.42 | 2.13 | 12.53 | 17.10 | 17.40 |
| Power & Fuel Cost | 0.48 | 0.36 | 0.20 | 0.23 | 0.24 |
| Employee Cost | 2.66 | 2.13 | 1.53 | 1.64 | 1.15 |
| Selling and Administration Expenses | 2.62 | 1.95 | 2.26 | 1.55 | 1.85 |
| Miscellaneous Expenses | 22.43 | 25.21 | 4.47 | 0.04 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.32 | 7.13 | 5.70 | 5.64 | 6.75 |
| Interest & Financial Charges | 2.05 | 2.10 | 2.17 | 2.55 | 2.63 |
| Profit before Depreciation & Tax | 7.27 | 5.03 | 3.53 | 3.09 | 4.12 |
| Depreciation | 1.09 | 0.96 | 0.75 | 0.56 | 0.70 |
| Profit Before Tax | 6.18 | 4.07 | 2.78 | 2.53 | 3.42 |
| Tax | 1.12 | 0.64 | 0.40 | 0.45 | 0.58 |
| Profit After Tax | 5.06 | 3.43 | 2.38 | 2.08 | 2.84 |
| Adjustment below Net Profit | -5.06 | -3.43 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | 53.88 | 51.80 | 48.96 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.00 | 0.00 | 56.26 | 53.88 | 51.80 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.92 | 1.98 | 1.37 | 1.20 | 1.64 |
| Book Value | 48.24 | 45.82 | 43.84 | 42.47 | 41.27 |
| Extraordinary Items | -0.07 | -0.02 | -0.04 | -0.01 | -0.03 |