| Sales Turnover & Other Income | 374.32 | 350.55 | 302.50 | 334.83 | 380.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 371.43 | 357.24 | 306.53 | 325.82 | 396.10 |
| Raw Materials | 220.28 | 204.71 | 185.39 | 209.28 | 245.06 |
| Stock Adjustments | -2.89 | 6.69 | 4.03 | -9.01 | 15.11 |
| Other Manufacturing Expenses | 40.62 | 32.20 | 27.21 | 24.04 | 28.60 |
| Power & Fuel Cost | 52.35 | 52.66 | 53.05 | 39.75 | 45.54 |
| Employee Cost | 11.93 | 11.58 | 11.86 | 10.72 | 10.66 |
| Selling and Administration Expenses | 15.13 | 13.98 | 13.13 | 14.62 | 18.14 |
| Miscellaneous Expenses | 12.23 | 17.02 | 13.94 | 11.84 | 15.74 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.91 | 25.09 | 1.95 | 15.57 | 32.37 |
| Interest & Financial Charges | 6.82 | 5.26 | 3.73 | 3.22 | 2.21 |
| Profit before Depreciation & Tax | 12.09 | 19.83 | -1.78 | 12.35 | 30.16 |
| Depreciation | 16.53 | 14.00 | 13.78 | 12.85 | 12.22 |
| Profit Before Tax | -4.44 | 5.83 | -15.56 | -0.50 | 17.94 |
| Tax | -4.00 | 1.06 | 3.12 | 0.44 | 2.03 |
| Profit After Tax | -0.44 | 4.77 | -18.68 | -0.94 | 15.91 |
| Adjustment below Net Profit | -0.52 | 0.15 | -0.09 | 0.17 | -2.11 |
| P & L Balance brought forward | 169.67 | 165.15 | 184.33 | 185.50 | 174.57 |
| Appropriations | 0.60 | 0.40 | 0.40 | 0.40 | 2.87 |
| P & L Bal. carried down | 168.11 | 169.67 | 165.15 | 184.33 | 185.50 |
| Equity Dividend | 0.60 | 0.40 | 0.40 | 0.40 | 2.87 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Earning Per Share (Rs.) | -0.55 | 5.94 | -23.25 | -1.17 | 19.81 |
| Book Value | 325.56 | 328.28 | 322.65 | 346.52 | 348.21 |
| Extraordinary Items | 1.70 | 0.00 | 0.03 | 0.01 | 0.35 |