| Sales Turnover & Other Income | 29.50 | 16.28 | 18.15 | 10.58 | 22.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 29.50 | 16.28 | 18.15 | 10.58 | 22.70 |
| Raw Materials | 7.68 | 11.66 | 12.58 | 7.56 | 14.17 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 13.19 | 1.48 | 1.21 | 0.74 | 0.36 |
| Selling and Administration Expenses | 3.46 | 0.61 | 0.67 | 0.74 | 1.82 |
| Miscellaneous Expenses | 0.18 | 0.14 | 0.91 | 1.80 | 1.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.95 | 2.39 | 2.55 | -0.27 | 5.17 |
| Interest & Financial Charges | 0.08 | 0.00 | 0.00 | 0.00 | 0.04 |
| Profit before Depreciation & Tax | 4.87 | 2.39 | 2.55 | -0.27 | 5.13 |
| Depreciation | 0.40 | 0.02 | 0.04 | 0.06 | 0.11 |
| Profit Before Tax | 4.47 | 2.37 | 2.51 | -0.33 | 5.02 |
| Tax | 1.38 | 0.58 | 0.60 | -0.11 | 1.23 |
| Profit After Tax | 3.09 | 1.79 | 1.91 | -0.22 | 3.79 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.01 | -0.25 |
| P & L Balance brought forward | 19.13 | 17.80 | 16.12 | 16.56 | 13.25 |
| Appropriations | 0.46 | 0.46 | 0.23 | 0.23 | 0.23 |
| P & L Bal. carried down | 21.76 | 19.13 | 17.80 | 16.12 | 16.56 |
| Equity Dividend | 0.46 | 0.46 | 0.23 | 0.23 | 0.23 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 |
| Earning Per Share (Rs.) | 6.71 | 3.90 | 4.15 | -0.48 | 8.24 |
| Book Value | 98.27 | 92.55 | 89.63 | 85.98 | 86.95 |
| Extraordinary Items | 0.48 | 1.12 | 0.14 | 0.15 | 0.02 |