| Sales Turnover & Other Income | 3904.87 | 3662.24 | 2073.34 | 1181.74 | 997.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4018.23 | 3676.85 | 2078.95 | 1201.78 | 995.59 |
| Raw Materials | 3077.95 | 2842.99 | 1580.08 | 916.89 | 739.63 |
| Stock Adjustments | 113.36 | 14.61 | 5.61 | 20.04 | -1.99 |
| Other Manufacturing Expenses | 177.66 | 162.87 | 119.76 | 77.70 | 68.08 |
| Power & Fuel Cost | 48.16 | 47.76 | 33.51 | 25.18 | 23.70 |
| Employee Cost | 58.54 | 50.79 | 41.17 | 33.80 | 26.20 |
| Selling and Administration Expenses | 59.15 | 48.13 | 33.81 | 27.44 | 25.57 |
| Miscellaneous Expenses | 14.63 | 12.30 | 11.59 | 3.25 | 4.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 582.14 | 512.03 | 259.03 | 117.54 | 108.16 |
| Interest & Financial Charges | 53.10 | 40.81 | 28.89 | 18.17 | 21.12 |
| Profit before Depreciation & Tax | 529.04 | 471.22 | 230.14 | 99.37 | 87.04 |
| Depreciation | 30.70 | 27.53 | 24.94 | 23.35 | 21.14 |
| Profit Before Tax | 498.34 | 443.69 | 205.20 | 76.02 | 65.90 |
| Tax | 125.30 | 110.89 | 79.82 | 25.99 | 12.40 |
| Profit After Tax | 373.04 | 332.80 | 125.38 | 50.03 | 53.50 |
| Adjustment below Net Profit | -1.62 | 0.59 | -0.10 | 0.02 | -0.47 |
| P & L Balance brought forward | 704.44 | 403.40 | 278.12 | 228.08 | 175.04 |
| Appropriations | 55.18 | 32.34 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1020.68 | 704.44 | 403.40 | 278.12 | 228.08 |
| Equity Dividend | 55.18 | 32.34 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 13.00 | 6.00 | 5.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.79 | 8.07 | 3.24 | 1.29 | 1.38 |
| Book Value | 64.03 | 39.34 | 20.87 | 17.64 | 16.34 |
| Extraordinary Items | 2.08 | 0.30 | 0.26 | 0.11 | 0.00 |