| Sales Turnover & Other Income | 1938.19 | 1390.50 | 1056.60 | 875.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1965.61 | 1410.09 | 1064.55 | 925.71 |
| Raw Materials | 1741.82 | 1251.41 | 944.96 | 808.39 |
| Stock Adjustments | 27.42 | 19.59 | 7.95 | 50.05 |
| Other Manufacturing Expenses | 11.78 | 8.58 | 7.78 | 9.05 |
| Power & Fuel Cost | 22.18 | 19.75 | 15.64 | 12.96 |
| Employee Cost | 39.72 | 33.73 | 23.83 | 19.05 |
| Selling and Administration Expenses | 16.17 | 14.93 | 11.73 | 15.36 |
| Miscellaneous Expenses | 0.91 | 2.02 | 2.30 | 5.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 133.04 | 79.66 | 58.31 | 55.83 |
| Interest & Financial Charges | 28.61 | 18.09 | 14.65 | 9.89 |
| Profit before Depreciation & Tax | 104.43 | 61.57 | 43.66 | 45.94 |
| Depreciation | 14.00 | 10.95 | 8.19 | 6.02 |
| Profit Before Tax | 90.43 | 50.62 | 35.47 | 39.92 |
| Tax | 22.44 | 13.27 | 8.86 | 10.67 |
| Profit After Tax | 67.99 | 37.35 | 26.61 | 29.25 |
| Adjustment below Net Profit | -14.55 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 216.98 | 179.63 | 153.02 | 127.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 270.42 | 216.98 | 179.63 | 156.57 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.97 | 657.34 | 468.37 | 514.85 |
| Book Value | 52.54 | 4064.52 | 3408.22 | 2999.63 |
| Extraordinary Items | 0.00 | 0.92 | 0.04 | -0.17 |