| Sales Turnover & Other Income | 252.33 | 311.72 | 315.09 | 313.38 | 228.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 267.42 | 331.17 | 313.70 | 323.16 | 234.93 |
| Raw Materials | 194.24 | 254.11 | 216.21 | 226.92 | 148.74 |
| Stock Adjustments | 15.09 | 19.45 | -1.39 | 9.78 | 6.46 |
| Other Manufacturing Expenses | 6.81 | 7.78 | 13.46 | 13.01 | 12.02 |
| Power & Fuel Cost | 9.29 | 11.35 | 16.68 | 15.92 | 11.62 |
| Employee Cost | 19.34 | 21.03 | 29.06 | 29.12 | 21.31 |
| Selling and Administration Expenses | 5.28 | 6.02 | 7.42 | 6.60 | 6.00 |
| Miscellaneous Expenses | 2.95 | 2.15 | 2.47 | 1.71 | 1.63 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 29.51 | 28.71 | 28.41 | 29.89 | 33.61 |
| Interest & Financial Charges | 17.18 | 14.78 | 14.20 | 14.31 | 17.54 |
| Profit before Depreciation & Tax | 12.33 | 13.93 | 14.21 | 15.58 | 16.07 |
| Depreciation | 6.40 | 7.82 | 9.05 | 9.82 | 11.11 |
| Profit Before Tax | 5.93 | 6.11 | 5.16 | 5.76 | 4.96 |
| Tax | 2.43 | 2.13 | 1.38 | 2.58 | 1.49 |
| Profit After Tax | 3.50 | 3.98 | 3.78 | 3.18 | 3.47 |
| Adjustment below Net Profit | 0.17 | 0.19 | 0.21 | 0.24 | 0.27 |
| P & L Balance brought forward | 31.66 | 28.03 | 24.58 | 21.61 | 18.32 |
| Appropriations | 0.54 | 0.54 | 0.54 | 0.45 | 0.45 |
| P & L Bal. carried down | 34.79 | 31.66 | 28.03 | 24.58 | 21.61 |
| Equity Dividend | 0.54 | 0.54 | 0.54 | 0.45 | 0.45 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 3.50 | 3.00 | 3.00 | 3.00 | 2.50 |
| Earning Per Share (Rs.) | 0.39 | 0.45 | 0.42 | 0.36 | 1.94 |
| Book Value | 11.35 | 11.00 | 10.55 | 10.10 | 48.67 |
| Extraordinary Items | 0.17 | 0.14 | 4.42 | 0.00 | 11.91 |