| Sales Turnover & Other Income | 0.14 | 0.01 | 0.01 | 0.20 | 19.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.22 | 0.01 | 0.01 | 0.20 | 19.84 |
| Raw Materials | 0.02 | 0.00 | 0.00 | 0.00 | 0.19 |
| Stock Adjustments | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.11 | 0.13 | 0.02 | 0.28 | 0.53 |
| Power & Fuel Cost | 0.05 | 0.02 | 0.02 | 0.00 | 0.69 |
| Employee Cost | 0.98 | 1.67 | 0.81 | 0.06 | 0.31 |
| Selling and Administration Expenses | 1.22 | 1.95 | 0.44 | 0.11 | 0.37 |
| Miscellaneous Expenses | 0.16 | 0.10 | 0.58 | 0.13 | 2.62 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.32 | -3.86 | -1.86 | -0.39 | 15.13 |
| Interest & Financial Charges | 0.25 | 0.18 | 0.01 | 0.01 | 0.01 |
| Profit before Depreciation & Tax | -2.57 | -4.04 | -1.87 | -0.40 | 15.12 |
| Depreciation | 0.08 | 0.00 | 0.00 | 0.00 | 0.14 |
| Profit Before Tax | -2.65 | -4.04 | -1.87 | -0.40 | 14.98 |
| Tax | 0.30 | 0.02 | 0.00 | 0.02 | 0.00 |
| Profit After Tax | -2.95 | -4.06 | -1.87 | -0.42 | 14.98 |
| Adjustment below Net Profit | -0.05 | 0.05 | -0.02 | 0.00 | 11.03 |
| P & L Balance brought forward | -24.69 | -20.68 | -18.79 | -18.37 | -44.39 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -27.69 | -24.69 | -20.68 | -18.79 | -18.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.57 | -1.36 | -4.28 | -0.96 | 34.31 |
| Book Value | 18.28 | 6.82 | -2.59 | 1.73 | 2.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.13 | 17.45 |