| Sales Turnover & Other Income | 5529.70 | 4336.25 | 3227.32 | 2158.70 | 1413.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5529.70 | 4336.25 | 3227.32 | 2158.70 | 1413.07 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 7.92 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 663.43 | 639.38 | 615.52 | 445.53 | 288.12 |
| Selling and Administration Expenses | 307.72 | 273.86 | 490.40 | 358.54 | 291.15 |
| Miscellaneous Expenses | 259.32 | 311.40 | 446.73 | 315.35 | 202.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 238.13 | 111.24 | 44.53 | -169.76 | -21.75 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 5.94 |
| Profit before Depreciation & Tax | 238.13 | 111.24 | 44.53 | -169.76 | -27.69 |
| Depreciation | 24.61 | 29.39 | 31.99 | 26.77 | 22.05 |
| Profit Before Tax | 213.52 | 81.85 | 12.54 | -196.53 | -49.74 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 213.52 | 81.85 | 12.54 | -196.53 | -49.74 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -931.97 | -1013.82 | -1026.36 | -829.83 | -780.10 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -718.45 | -931.97 | -1013.82 | -1026.36 | -829.83 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.17 | 0.48 | 0.08 | -1.40 | -0.37 |
| Book Value | 16.72 | 12.06 | 5.48 | 3.59 | 4.27 |
| Extraordinary Items | 4.71 | 3.26 | 1.43 | 0.94 | 0.00 |