| Sales Turnover & Other Income | 57.86 | 64.18 | 30.85 | 32.07 | 37.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 57.86 | 64.18 | 30.85 | 32.07 | 37.15 |
| Raw Materials | 5.75 | 4.59 | 0.70 | 1.59 | 1.99 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3.07 | 3.94 | 4.17 | 4.06 | 5.52 |
| Power & Fuel Cost | 0.22 | 0.26 | 0.39 | 0.77 | 0.90 |
| Employee Cost | 29.64 | 25.12 | 20.73 | 23.85 | 32.21 |
| Selling and Administration Expenses | 8.53 | 7.16 | 5.14 | 5.37 | 6.79 |
| Miscellaneous Expenses | -0.26 | 0.21 | 0.39 | 0.79 | -0.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.91 | 22.89 | -0.68 | -4.36 | -10.14 |
| Interest & Financial Charges | 0.22 | 0.24 | 0.34 | 0.07 | 0.52 |
| Profit before Depreciation & Tax | 10.69 | 22.65 | -1.02 | -4.43 | -10.66 |
| Depreciation | 3.55 | 3.66 | 3.05 | 3.19 | 3.81 |
| Profit Before Tax | 7.14 | 18.99 | -4.07 | -7.62 | -14.47 |
| Tax | 0.00 | 0.00 | 0.00 | 3.75 | 0.00 |
| Profit After Tax | 7.14 | 18.99 | -4.07 | -11.37 | -14.47 |
| Adjustment below Net Profit | -0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 31.46 | 12.47 | 16.53 | 27.90 | 42.37 |
| Appropriations | 0.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 37.78 | 31.46 | 12.47 | 16.53 | 27.90 |
| Equity Dividend | 0.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.76 | 7.39 | -1.58 | -4.42 | -5.63 |
| Book Value | 31.69 | 29.12 | 21.74 | 23.67 | 28.63 |
| Extraordinary Items | 0.00 | 0.04 | 0.54 | -0.22 | 1.30 |