| Sales Turnover & Other Income | 27.31 | 16.91 | 16.65 | 14.87 | 6.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 27.28 | 16.62 | 16.23 | 15.37 | 6.43 |
| Raw Materials | 26.51 | 16.14 | 16.04 | 14.65 | 6.00 |
| Stock Adjustments | -0.03 | -0.29 | -0.42 | 0.50 | 0.23 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.11 | 0.07 | 0.03 | 0.02 | 0.04 |
| Selling and Administration Expenses | 0.23 | 0.11 | 0.09 | 0.06 | 0.07 |
| Miscellaneous Expenses | 0.05 | 0.00 | 0.01 | 0.00 | 0.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.38 | 0.29 | 0.07 | 0.62 | -0.11 |
| Interest & Financial Charges | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 |
| Profit before Depreciation & Tax | 0.36 | 0.29 | 0.06 | 0.61 | -0.13 |
| Depreciation | 0.06 | 0.03 | 0.04 | 0.05 | 0.04 |
| Profit Before Tax | 0.30 | 0.26 | 0.02 | 0.56 | -0.17 |
| Tax | 0.08 | 0.07 | 0.01 | 0.00 | 0.00 |
| Profit After Tax | 0.22 | 0.19 | 0.01 | 0.56 | -0.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.48 | -0.67 | -0.68 | -1.25 | -1.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.26 | -0.48 | -0.67 | -0.68 | -1.25 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.16 | 0.13 | 0.01 | 0.40 | -0.12 |
| Book Value | 4.82 | 4.66 | 4.53 | 4.52 | 4.13 |
| Extraordinary Items | -0.04 | 0.00 | 0.01 | 0.00 | -0.43 |