| Sales Turnover & Other Income | 574.39 | 341.92 | 207.88 | 282.76 | 127.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 598.02 | 346.10 | 208.59 | 282.02 | 131.92 |
| Raw Materials | 575.30 | 323.61 | 201.05 | 274.56 | 126.18 |
| Stock Adjustments | 23.63 | 4.18 | 0.71 | -0.74 | 4.07 |
| Other Manufacturing Expenses | 1.28 | 0.78 | 0.15 | 0.12 | 0.09 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 |
| Employee Cost | 0.82 | 0.62 | 0.45 | 0.38 | 0.33 |
| Selling and Administration Expenses | 2.99 | 3.49 | 0.80 | 1.25 | 0.82 |
| Miscellaneous Expenses | 0.66 | 0.17 | 0.55 | 0.46 | 0.98 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.95 | 17.41 | 5.58 | 5.23 | 3.49 |
| Interest & Financial Charges | 0.62 | 0.77 | 0.87 | 1.08 | 1.36 |
| Profit before Depreciation & Tax | 16.33 | 16.64 | 4.71 | 4.15 | 2.13 |
| Depreciation | 0.43 | 0.20 | 0.15 | 0.16 | 0.13 |
| Profit Before Tax | 15.90 | 16.44 | 4.56 | 3.99 | 2.00 |
| Tax | 3.85 | 4.99 | 1.33 | 0.50 | -0.02 |
| Profit After Tax | 12.05 | 11.45 | 3.23 | 3.49 | 2.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 |
| P & L Balance brought forward | 11.40 | -0.06 | -3.29 | -6.92 | -8.94 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 23.44 | 11.40 | -0.06 | -3.29 | -6.92 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.58 | 5.43 | 1.53 | 1.65 | 0.96 |
| Book Value | 21.69 | 17.24 | 11.67 | 10.14 | 8.41 |
| Extraordinary Items | 0.02 | -0.02 | 0.00 | 0.00 | 0.00 |