| Sales Turnover & Other Income | 252.94 | 193.42 | 168.49 | 143.64 | 88.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 246.98 | 192.54 | 169.99 | 148.05 | 88.74 |
| Raw Materials | 178.83 | 138.33 | 121.45 | 107.66 | 57.54 |
| Stock Adjustments | -5.96 | -0.88 | 1.50 | 4.41 | 0.66 |
| Other Manufacturing Expenses | 1.86 | 1.68 | 1.08 | 1.08 | 1.49 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 12.36 | 9.82 | 9.52 | 7.85 | 6.54 |
| Selling and Administration Expenses | 23.98 | 17.02 | 14.18 | 11.98 | 2.09 |
| Miscellaneous Expenses | 3.85 | 3.42 | 2.35 | 1.74 | 7.37 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 26.11 | 22.26 | 21.41 | 17.74 | 13.71 |
| Interest & Financial Charges | 4.87 | 4.16 | 1.94 | 1.51 | 1.92 |
| Profit before Depreciation & Tax | 21.24 | 18.10 | 19.47 | 16.23 | 11.79 |
| Depreciation | 5.21 | 4.29 | 2.67 | 1.43 | 1.49 |
| Profit Before Tax | 16.03 | 13.81 | 16.80 | 14.80 | 10.30 |
| Tax | 4.28 | 3.11 | 5.02 | 4.32 | 2.99 |
| Profit After Tax | 11.75 | 10.70 | 11.78 | 10.48 | 7.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 45.72 | 35.02 | 23.25 | 12.76 | 5.45 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 57.48 | 45.72 | 35.02 | 23.25 | 12.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.69 | 13.38 | 14.72 | 13.10 | 9.14 |
| Book Value | 94.56 | 80.36 | 67.04 | 52.28 | 39.37 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |