| Sales Turnover & Other Income | 47.56 | 43.50 | 43.60 | 41.93 | 48.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 48.56 | 44.36 | 43.76 | 43.06 | 50.46 |
| Raw Materials | 30.60 | 26.29 | 29.15 | 29.57 | 30.75 |
| Stock Adjustments | 1.00 | 0.86 | 0.16 | 1.13 | 1.59 |
| Other Manufacturing Expenses | 3.34 | 3.74 | 2.69 | 1.99 | 4.54 |
| Power & Fuel Cost | 3.98 | 4.18 | 3.25 | 3.50 | 4.25 |
| Employee Cost | 5.85 | 5.38 | 4.59 | 4.21 | 5.22 |
| Selling and Administration Expenses | 1.17 | 1.11 | 1.19 | 1.06 | 2.01 |
| Miscellaneous Expenses | 0.34 | 0.39 | 0.28 | 0.17 | 0.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.30 | 3.27 | 2.61 | 2.57 | 3.48 |
| Interest & Financial Charges | 1.02 | 1.23 | 1.10 | 1.03 | 0.95 |
| Profit before Depreciation & Tax | 2.28 | 2.04 | 1.51 | 1.54 | 2.53 |
| Depreciation | 1.58 | 1.65 | 1.35 | 1.39 | 1.50 |
| Profit Before Tax | 0.70 | 0.39 | 0.16 | 0.15 | 1.03 |
| Tax | 0.31 | 0.01 | 0.09 | 0.05 | 0.26 |
| Profit After Tax | 0.39 | 0.38 | 0.07 | 0.10 | 0.77 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.45 | 1.07 | 1.00 | 0.90 | 0.13 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.84 | 1.45 | 1.07 | 1.00 | 0.90 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.77 | 0.75 | 0.14 | 0.20 | 1.53 |
| Book Value | 16.54 | 15.70 | 14.77 | 14.56 | 14.22 |
| Extraordinary Items | 0.00 | 0.16 | 0.00 | 0.07 | 0.02 |