| Sales Turnover & Other Income | 1534.10 | 1440.92 | 1335.76 | 1041.62 | 706.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1527.71 | 1465.21 | 1322.00 | 1056.13 | 703.30 |
| Raw Materials | 1191.83 | 1158.24 | 1084.41 | 849.56 | 553.33 |
| Stock Adjustments | -6.39 | 24.29 | -13.76 | 14.51 | -3.19 |
| Other Manufacturing Expenses | 26.53 | 18.38 | 15.23 | 13.76 | 11.45 |
| Power & Fuel Cost | 25.72 | 21.44 | 21.15 | 18.99 | 16.13 |
| Employee Cost | 105.31 | 97.60 | 79.33 | 69.55 | 55.00 |
| Selling and Administration Expenses | 24.77 | 19.63 | 16.18 | 15.69 | 11.18 |
| Miscellaneous Expenses | 5.06 | 6.11 | 7.38 | 6.34 | 4.64 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 148.49 | 143.81 | 98.30 | 82.27 | 51.57 |
| Interest & Financial Charges | 12.71 | 17.08 | 20.87 | 19.13 | 18.44 |
| Profit before Depreciation & Tax | 135.78 | 126.73 | 77.43 | 63.14 | 33.13 |
| Depreciation | 25.23 | 23.14 | 20.55 | 19.57 | 18.01 |
| Profit Before Tax | 110.55 | 103.59 | 56.88 | 43.57 | 15.12 |
| Tax | 25.84 | 25.54 | 12.68 | 10.60 | 3.50 |
| Profit After Tax | 84.71 | 78.05 | 44.20 | 32.97 | 11.62 |
| Adjustment below Net Profit | 6.84 | 2.03 | 0.76 | 0.00 | 0.00 |
| P & L Balance brought forward | 177.51 | 97.43 | 57.35 | 29.27 | 17.66 |
| Appropriations | 5.23 | 0.00 | 4.89 | 4.89 | 0.00 |
| P & L Bal. carried down | 263.82 | 177.51 | 97.43 | 57.35 | 29.27 |
| Equity Dividend | 5.23 | 0.00 | 4.89 | 4.89 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.99 | 29.99 | 19.43 | 15.53 | 5.90 |
| Book Value | 89.42 | 362.54 | 157.64 | 125.77 | 96.90 |
| Extraordinary Items | 0.04 | -0.37 | -0.18 | 0.09 | -0.33 |