| Sales Turnover & Other Income | 297.06 | 187.13 | 197.62 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 309.17 | 188.37 | 198.23 |
| Raw Materials | 132.33 | 110.68 | 109.42 |
| Stock Adjustments | 12.11 | 1.24 | 0.61 |
| Other Manufacturing Expenses | 5.72 | 2.83 | 4.45 |
| Power & Fuel Cost | 108.13 | 43.30 | 52.76 |
| Employee Cost | 8.04 | 4.90 | 5.70 |
| Selling and Administration Expenses | 7.40 | 3.45 | 3.46 |
| Miscellaneous Expenses | 1.49 | 0.90 | 0.75 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 46.07 | 22.32 | 21.69 |
| Interest & Financial Charges | 22.04 | 11.97 | 11.49 |
| Profit before Depreciation & Tax | 24.03 | 10.35 | 10.20 |
| Depreciation | 3.64 | 3.15 | 3.25 |
| Profit Before Tax | 20.39 | 7.20 | 6.95 |
| Tax | 5.24 | 1.88 | 1.85 |
| Profit After Tax | 15.15 | 5.32 | 5.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 56.78 | 51.46 | 46.36 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 71.92 | 56.78 | 51.46 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 61.20 | 21.50 | 20.60 |
| Book Value | 314.05 | 252.84 | 231.34 |
| Extraordinary Items | -0.15 | 0.14 | -0.33 |