| Sales Turnover & Other Income | 4558.07 | 3620.20 | 4461.16 | 1074.81 | 901.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4313.54 | 4552.60 | 8594.00 | 1604.60 | 816.95 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -244.53 | 932.40 | 4132.84 | 529.79 | -84.21 |
| Other Manufacturing Expenses | 1338.96 | 2184.42 | 5504.85 | 951.36 | 189.88 |
| Power & Fuel Cost | 1.75 | 0.86 | 0.90 | 0.89 | 1.47 |
| Employee Cost | 218.61 | 206.82 | 171.48 | 83.82 | 79.71 |
| Selling and Administration Expenses | 174.44 | 94.64 | 66.66 | 45.43 | 41.06 |
| Miscellaneous Expenses | 55.80 | 66.18 | 19.40 | 12.16 | 14.08 |
| Less: Preoperative Expenditure Capitalised | 159.75 | 141.37 | 89.16 | 42.72 | 55.75 |
| Profit before Interest, Depreciation & Tax | 2683.72 | 2141.03 | 2919.86 | 553.67 | 546.50 |
| Interest & Financial Charges | 260.91 | 207.28 | 154.12 | 29.04 | 10.52 |
| Profit before Depreciation & Tax | 2422.81 | 1933.75 | 2765.74 | 524.63 | 535.98 |
| Depreciation | 86.68 | 47.27 | 39.51 | 26.13 | 27.46 |
| Profit Before Tax | 2336.13 | 1886.48 | 2726.23 | 498.50 | 508.52 |
| Tax | 567.40 | 409.20 | 393.63 | 116.63 | 91.90 |
| Profit After Tax | 1768.73 | 1477.28 | 2332.60 | 381.87 | 416.62 |
| Adjustment below Net Profit | -1.15 | -1.26 | -0.58 | 0.56 | 1.66 |
| P & L Balance brought forward | 9488.09 | 8302.95 | 6080.01 | 3312.63 | 2894.35 |
| Appropriations | 363.60 | 290.88 | 109.08 | 0.00 | 0.00 |
| P & L Bal. carried down | 10892.07 | 9488.09 | 8302.95 | 3695.06 | 3312.63 |
| Equity Dividend | 363.60 | 290.88 | 109.08 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 80.00 | 80.00 | 40.00 | 30.00 | 0.00 |
| Earning Per Share (Rs.) | 48.64 | 40.63 | 64.15 | 10.50 | 11.46 |
| Book Value | 396.46 | 357.85 | 325.25 | 194.57 | 184.07 |
| Extraordinary Items | 43.95 | 156.26 | 22.51 | 7.26 | 1.56 |