| Sales Turnover & Other Income | 1356.59 | 1387.11 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 1370.82 | 1384.50 |
| Raw Materials | 471.84 | 457.68 |
| Stock Adjustments | 14.23 | -2.61 |
| Other Manufacturing Expenses | 127.10 | 133.10 |
| Power & Fuel Cost | 14.65 | 12.02 |
| Employee Cost | 113.86 | 104.17 |
| Selling and Administration Expenses | 178.30 | 156.39 |
| Miscellaneous Expenses | 11.65 | 2.38 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 453.43 | 518.76 |
| Interest & Financial Charges | 47.91 | 109.12 |
| Profit before Depreciation & Tax | 405.52 | 409.64 |
| Depreciation | 56.26 | 55.19 |
| Profit Before Tax | 349.26 | 354.45 |
| Tax | 95.80 | 72.24 |
| Profit After Tax | 253.46 | 282.21 |
| Adjustment below Net Profit | 2.19 | -76.72 |
| P & L Balance brought forward | 513.21 | 324.43 |
| Appropriations | -45.00 | 16.71 |
| P & L Bal. carried down | 813.86 | 513.21 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.40 | 13.65 |
| Book Value | 35.61 | 14.21 |
| Extraordinary Items | 6.05 | 131.38 |