| Sales Turnover & Other Income | 1204.57 | 1031.88 | 771.49 | 671.75 | 566.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1238.24 | 1025.80 | 791.30 | 666.60 | 590.49 |
| Raw Materials | 997.73 | 826.67 | 643.41 | 548.90 | 480.18 |
| Stock Adjustments | 33.67 | -6.08 | 19.81 | -5.15 | 24.20 |
| Other Manufacturing Expenses | 8.57 | 5.21 | 3.84 | 3.34 | 3.98 |
| Power & Fuel Cost | 10.88 | 9.47 | 7.58 | 5.82 | 5.26 |
| Employee Cost | 46.17 | 38.34 | 27.95 | 23.10 | 17.17 |
| Selling and Administration Expenses | 34.83 | 32.70 | 24.25 | 18.81 | 20.09 |
| Miscellaneous Expenses | 3.75 | 1.54 | 3.51 | 0.73 | 1.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 136.31 | 111.88 | 80.76 | 65.89 | 62.56 |
| Interest & Financial Charges | 11.48 | 15.27 | 20.74 | 16.23 | 13.00 |
| Profit before Depreciation & Tax | 124.83 | 96.61 | 60.02 | 49.66 | 49.56 |
| Depreciation | 11.77 | 10.93 | 9.26 | 7.91 | 8.05 |
| Profit Before Tax | 113.06 | 85.68 | 50.76 | 41.75 | 41.51 |
| Tax | 28.62 | 20.86 | 12.99 | 10.74 | 10.61 |
| Profit After Tax | 84.44 | 64.82 | 37.77 | 31.01 | 30.90 |
| Adjustment below Net Profit | 0.13 | -0.37 | -0.15 | -0.10 | 0.10 |
| P & L Balance brought forward | 238.55 | 175.20 | 138.68 | 108.87 | 78.42 |
| Appropriations | 1.21 | 1.10 | 1.10 | 1.10 | 0.55 |
| P & L Bal. carried down | 321.90 | 238.55 | 175.20 | 138.68 | 108.87 |
| Equity Dividend | 1.21 | 1.10 | 1.10 | 1.10 | 0.55 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Earning Per Share (Rs.) | 17.42 | 26.75 | 17.16 | 14.09 | 14.04 |
| Book Value | 94.36 | 154.31 | 97.19 | 80.60 | 67.06 |
| Extraordinary Items | 1.68 | 2.14 | 0.07 | 0.11 | 0.01 |