| Sales Turnover & Other Income | 12.80 | 2.03 | 10.31 | 12.52 | 3.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.80 | 2.03 | 10.31 | 12.52 | 3.70 |
| Raw Materials | 5.94 | 1.71 | 10.01 | 12.26 | 3.44 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.00 | 0.02 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 |
| Selling and Administration Expenses | 0.26 | 0.17 | 0.16 | 0.09 | 0.13 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.49 | 0.06 | 0.05 | 0.04 | 0.04 |
| Interest & Financial Charges | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 |
| Profit before Depreciation & Tax | 6.47 | 0.03 | 0.02 | 0.02 | 0.02 |
| Depreciation | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 |
| Profit Before Tax | 6.46 | 0.01 | 0.01 | 0.01 | 0.00 |
| Tax | 1.07 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 5.39 | 0.00 | 0.01 | 0.01 | 0.00 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.02 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.29 | -1.28 | -1.31 | -1.32 | -1.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.10 | -1.29 | -1.28 | -1.31 | -1.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.88 | 0.00 | 0.02 | 0.02 | 0.00 |
| Book Value | 21.32 | 6.44 | 6.46 | 6.38 | 6.37 |
| Extraordinary Items | 4.49 | 0.00 | 0.00 | 0.00 | 0.00 |