| Sales Turnover & Other Income | 90.60 | 66.69 | 55.26 | 65.35 | 63.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 92.65 | 67.89 | 55.80 | 70.25 | 65.21 |
| Raw Materials | 51.30 | 40.71 | 37.32 | 49.57 | 52.61 |
| Stock Adjustments | 2.05 | 1.20 | 0.54 | 4.90 | 1.39 |
| Other Manufacturing Expenses | 8.32 | 6.45 | 4.00 | 4.92 | 5.63 |
| Power & Fuel Cost | 0.50 | 0.42 | 0.34 | 0.26 | 0.30 |
| Employee Cost | 8.44 | 6.22 | 4.08 | 3.37 | 1.52 |
| Selling and Administration Expenses | 12.51 | 7.39 | 4.87 | 6.56 | 1.75 |
| Miscellaneous Expenses | 2.43 | 0.59 | 0.42 | 1.12 | 0.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.14 | 6.10 | 4.77 | 4.45 | 3.21 |
| Interest & Financial Charges | 2.00 | 1.87 | 1.71 | 1.37 | 1.34 |
| Profit before Depreciation & Tax | 7.14 | 4.23 | 3.06 | 3.08 | 1.87 |
| Depreciation | 1.74 | 1.58 | 1.21 | 1.13 | 1.02 |
| Profit Before Tax | 5.40 | 2.65 | 1.85 | 1.95 | 0.85 |
| Tax | 1.50 | 0.91 | 1.62 | 0.86 | 0.00 |
| Profit After Tax | 3.90 | 1.74 | 0.23 | 1.09 | 0.85 |
| Adjustment below Net Profit | 0.02 | 0.01 | 0.03 | -0.06 | 0.04 |
| P & L Balance brought forward | 1.83 | 0.08 | -0.19 | -1.22 | -2.11 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.74 | 1.83 | 0.08 | -0.19 | -1.22 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.48 | 3.35 | 0.45 | 2.09 | 1.63 |
| Book Value | 34.07 | 26.58 | 23.22 | 22.71 | 19.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.34 | 0.00 |