| Sales Turnover & Other Income | 136.52 | 71.65 | 62.07 | 49.20 | 44.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 136.89 | 71.54 | 62.01 | 49.30 | 42.09 |
| Raw Materials | 38.14 | 30.21 | 30.61 | 26.75 | 26.80 |
| Stock Adjustments | 0.37 | -0.11 | -0.06 | 0.10 | -2.55 |
| Other Manufacturing Expenses | 1.37 | 0.95 | 1.27 | 0.54 | 0.59 |
| Power & Fuel Cost | 2.25 | 2.04 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 9.31 | 7.59 | 6.63 | 6.30 | 5.67 |
| Selling and Administration Expenses | 13.82 | 6.66 | 6.31 | 4.49 | 5.85 |
| Miscellaneous Expenses | 67.23 | 4.53 | 0.90 | 0.17 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.77 | 19.56 | 16.29 | 11.05 | 3.17 |
| Interest & Financial Charges | 1.99 | 0.65 | 1.43 | 1.73 | 2.03 |
| Profit before Depreciation & Tax | 2.78 | 18.91 | 14.86 | 9.32 | 1.14 |
| Depreciation | 2.29 | 1.99 | 1.69 | 1.67 | 1.68 |
| Profit Before Tax | 0.49 | 16.92 | 13.17 | 7.65 | -0.54 |
| Tax | 0.08 | 3.46 | 7.45 | -5.30 | 20.92 |
| Profit After Tax | 0.41 | 13.46 | 5.72 | 12.95 | -21.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.13 | 0.00 | 0.43 |
| P & L Balance brought forward | 43.95 | 30.49 | 24.65 | 11.71 | 32.74 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 44.36 | 43.95 | 30.49 | 24.65 | 11.71 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.08 | 2.75 | 1.17 | 2.65 | -4.39 |
| Book Value | 50.98 | 50.95 | 48.18 | 33.79 | 30.43 |
| Extraordinary Items | 20.76 | -0.10 | -0.02 | -0.01 | 0.00 |