| Sales Turnover & Other Income | 26.81 | 25.91 | 19.09 | 24.45 | 19.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 26.81 | 25.91 | 19.09 | 24.45 | 19.47 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.15 | 0.99 | 0.26 | 0.20 | 0.31 |
| Power & Fuel Cost | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 |
| Employee Cost | 8.98 | 8.37 | 7.59 | 6.93 | 6.03 |
| Selling and Administration Expenses | 2.10 | 1.36 | 2.30 | 1.88 | 1.26 |
| Miscellaneous Expenses | 0.55 | 0.40 | 0.46 | 4.09 | 4.64 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.20 | 13.07 | 7.11 | 10.28 | 6.61 |
| Interest & Financial Charges | 0.26 | 0.08 | 0.89 | 1.53 | 1.53 |
| Profit before Depreciation & Tax | 11.94 | 12.99 | 6.22 | 8.75 | 5.08 |
| Depreciation | 0.44 | 0.38 | 0.37 | 0.20 | 0.19 |
| Profit Before Tax | 11.50 | 12.61 | 5.85 | 8.55 | 4.89 |
| Tax | 3.04 | 3.61 | 2.35 | 1.59 | 0.83 |
| Profit After Tax | 8.46 | 9.00 | 3.50 | 6.96 | 4.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 38.99 | 30.13 | 27.10 | 20.14 | 16.08 |
| Appropriations | 0.18 | 0.14 | 0.48 | 0.00 | 0.00 |
| P & L Bal. carried down | 47.27 | 38.99 | 30.13 | 27.10 | 20.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.91 | 2.03 | 0.79 | 1.57 | 0.91 |
| Book Value | 20.65 | 18.79 | 16.79 | 16.03 | 14.48 |
| Extraordinary Items | 0.00 | 0.68 | 0.46 | 0.00 | 0.01 |