| Sales Turnover & Other Income | 0.44 | 0.36 | 0.55 | 1.67 | 0.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.46 | 0.36 | 0.53 | 2.72 | 1.22 |
| Raw Materials | 0.34 | 0.36 | 0.40 | 2.03 | 1.05 |
| Stock Adjustments | 0.02 | 0.00 | -0.02 | 1.05 | 0.46 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.01 | 0.00 | 0.02 | 0.05 | 0.01 |
| Selling and Administration Expenses | 0.12 | 0.07 | 0.04 | 0.27 | 0.09 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.06 | 0.44 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.01 | -0.07 | 0.00 | -0.07 | 0.06 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.01 | -0.07 | 0.00 | -0.07 | 0.06 |
| Depreciation | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 |
| Profit Before Tax | -0.04 | -0.10 | -0.02 | -0.07 | 0.06 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit After Tax | -0.04 | -0.10 | -0.02 | -0.07 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.83 | 0.92 | 0.94 | 1.01 | 0.97 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.79 | 0.83 | 0.92 | 0.94 | 1.01 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.04 | -0.11 | -0.02 | -0.07 | 0.05 |
| Book Value | 18.03 | 18.07 | 18.18 | 18.20 | 17.75 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |