| Sales Turnover & Other Income | 16.16 | 5.46 | 1.13 | 0.30 | 0.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.16 | 5.46 | 1.13 | 0.30 | 0.20 |
| Raw Materials | 17.36 | 4.09 | 0.04 | 0.08 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.04 | 0.01 | 0.03 |
| Employee Cost | 0.02 | 0.04 | 0.18 | 0.08 | 0.08 |
| Selling and Administration Expenses | 1.12 | 0.10 | 0.37 | 0.08 | 0.14 |
| Miscellaneous Expenses | 0.02 | 0.40 | 0.04 | 0.04 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.37 | 0.80 | 0.43 | 0.02 | -0.04 |
| Interest & Financial Charges | 0.00 | 0.04 | 0.04 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -2.37 | 0.76 | 0.39 | 0.02 | -0.04 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit Before Tax | -2.37 | 0.76 | 0.39 | 0.02 | -0.05 |
| Tax | 0.15 | 0.00 | 0.06 | 0.00 | 0.00 |
| Profit After Tax | -2.52 | 0.76 | 0.33 | 0.02 | -0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.20 | -0.97 | -1.30 | -1.32 | -1.27 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.72 | -0.20 | -0.97 | -1.30 | -1.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.03 | 0.51 | 0.22 | 0.01 | -0.04 |
| Book Value | 0.96 | 9.42 | 9.00 | 8.62 | 8.62 |
| Extraordinary Items | 0.00 | -0.36 | 0.01 | 0.07 | 0.00 |