| Sales Turnover & Other Income | 7.87 | 9.02 | 8.64 | 40.18 | 9.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.84 | 8.89 | 8.77 | 40.26 | 9.88 |
| Raw Materials | 3.16 | 3.00 | 3.45 | 2.14 | 4.14 |
| Stock Adjustments | -0.03 | -0.13 | 0.13 | 0.08 | -0.04 |
| Other Manufacturing Expenses | 0.24 | 0.65 | 0.56 | 0.28 | 0.30 |
| Power & Fuel Cost | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
| Employee Cost | 0.42 | 0.37 | 0.34 | 0.32 | 0.28 |
| Selling and Administration Expenses | 0.70 | 1.00 | 1.01 | 1.03 | 1.35 |
| Miscellaneous Expenses | 5.65 | 0.48 | 0.23 | 0.32 | 0.41 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.36 | 3.35 | 3.15 | 36.14 | 3.36 |
| Interest & Financial Charges | 12.73 | 13.65 | 13.46 | 13.40 | 16.00 |
| Profit before Depreciation & Tax | -15.09 | -10.30 | -10.31 | 22.74 | -12.64 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 |
| Profit Before Tax | -15.11 | -10.32 | -10.32 | 22.72 | -12.67 |
| Tax | -0.61 | 0.56 | 0.91 | 0.47 | 0.56 |
| Profit After Tax | -14.50 | -10.88 | -11.23 | 22.25 | -13.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.35 |
| P & L Balance brought forward | -170.82 | -159.94 | -148.70 | -170.94 | -157.36 |
| Appropriations | 0.04 | 0.00 | 0.01 | 0.01 | 0.00 |
| P & L Bal. carried down | -185.37 | -170.82 | -159.94 | -148.70 | -170.94 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -45.48 | -34.12 | -35.23 | 69.79 | -41.50 |
| Book Value | -570.44 | -524.82 | -490.70 | -455.45 | -525.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |