| Sales Turnover & Other Income | 41.29 | 65.94 | 75.12 | 58.21 | 21.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 41.29 | 65.94 | 75.12 | 58.21 | 21.27 |
| Raw Materials | 14.78 | 35.15 | 41.49 | 39.71 | 15.76 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.28 | 0.39 | 0.96 | 0.37 | 0.29 |
| Power & Fuel Cost | 0.43 | 1.02 | 0.63 | 0.34 | 0.33 |
| Employee Cost | 12.86 | 15.23 | 17.10 | 8.48 | 5.22 |
| Selling and Administration Expenses | 3.50 | 4.34 | 5.10 | 2.55 | 3.47 |
| Miscellaneous Expenses | 0.36 | 0.39 | 0.97 | 0.29 | 4.71 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.07 | 9.42 | 8.86 | 6.46 | -8.52 |
| Interest & Financial Charges | 7.40 | 4.96 | 2.85 | 1.89 | 1.97 |
| Profit before Depreciation & Tax | 1.67 | 4.46 | 6.01 | 4.57 | -10.49 |
| Depreciation | 1.02 | 1.45 | 0.93 | 0.34 | 0.40 |
| Profit Before Tax | 0.65 | 3.01 | 5.08 | 4.23 | -10.89 |
| Tax | -0.80 | 1.55 | 0.02 | 0.00 | 0.00 |
| Profit After Tax | 1.45 | 1.46 | 5.06 | 4.23 | -10.89 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.54 | -4.99 | -10.05 | -14.28 | -3.39 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.09 | -3.54 | -4.99 | -10.05 | -14.28 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.32 | 0.32 | 1.48 | 1.23 | -3.18 |
| Book Value | 11.39 | 11.07 | 11.79 | 7.06 | 5.83 |
| Extraordinary Items | 0.00 | 0.00 | -0.50 | 0.00 | -4.11 |