| Sales Turnover & Other Income | 62.14 | 62.92 | 69.48 | 64.43 | 33.97 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 63.19 | 64.16 | 70.59 | 63.64 | 34.34 |
| Raw Materials | 31.18 | 29.69 | 32.06 | 28.19 | 13.95 |
| Stock Adjustments | 1.05 | 1.24 | 1.11 | -0.79 | 0.37 |
| Other Manufacturing Expenses | 4.06 | 3.83 | 4.08 | 3.41 | 1.91 |
| Power & Fuel Cost | 10.51 | 10.10 | 10.93 | 9.65 | 6.19 |
| Employee Cost | 11.64 | 10.68 | 10.82 | 11.12 | 6.47 |
| Selling and Administration Expenses | 3.52 | 3.37 | 4.27 | 3.46 | 2.36 |
| Miscellaneous Expenses | 0.40 | 0.41 | 0.67 | 0.52 | 0.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.88 | 6.08 | 7.76 | 7.30 | 3.18 |
| Interest & Financial Charges | 1.43 | 1.62 | 1.64 | 1.80 | 1.82 |
| Profit before Depreciation & Tax | 0.45 | 4.46 | 6.12 | 5.50 | 1.36 |
| Depreciation | 2.63 | 2.59 | 2.28 | 2.02 | 1.88 |
| Profit Before Tax | -2.18 | 1.87 | 3.84 | 3.48 | -0.52 |
| Tax | -0.35 | 0.01 | 1.63 | 0.08 | -0.10 |
| Profit After Tax | -1.83 | 1.86 | 2.21 | 3.40 | -0.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 8.39 | 6.54 | 4.33 | 0.93 | 1.35 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.57 | 8.39 | 6.54 | 4.33 | 0.93 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.09 | 1.11 | 1.32 | 2.03 | -0.25 |
| Book Value | 28.02 | 29.25 | 28.02 | 17.46 | 15.57 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |