| Sales Turnover & Other Income | 892.20 | 778.27 | 881.23 | 830.57 | 669.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 894.52 | 774.11 | 887.63 | 834.52 | 672.48 |
| Raw Materials | 640.82 | 565.47 | 688.94 | 670.20 | 493.27 |
| Stock Adjustments | 2.32 | -4.16 | 6.40 | 3.95 | 2.58 |
| Other Manufacturing Expenses | 96.68 | 72.83 | 69.21 | 54.09 | 39.83 |
| Power & Fuel Cost | 15.76 | 14.52 | 14.30 | 12.21 | 10.38 |
| Employee Cost | 52.06 | 45.40 | 41.06 | 40.47 | 31.09 |
| Selling and Administration Expenses | 22.13 | 18.01 | 18.72 | 19.63 | 15.75 |
| Miscellaneous Expenses | 7.99 | 6.52 | 3.68 | 3.08 | 4.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 59.08 | 51.36 | 51.71 | 34.85 | 78.12 |
| Interest & Financial Charges | 14.15 | 14.90 | 15.22 | 12.70 | 14.97 |
| Profit before Depreciation & Tax | 44.93 | 36.46 | 36.49 | 22.15 | 63.15 |
| Depreciation | 19.79 | 19.68 | 16.32 | 13.82 | 10.84 |
| Profit Before Tax | 25.14 | 16.78 | 20.17 | 8.33 | 52.31 |
| Tax | -2.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 27.68 | 16.78 | 20.17 | 8.33 | 52.31 |
| Adjustment below Net Profit | -0.25 | -0.67 | -0.20 | 0.05 | 0.70 |
| P & L Balance brought forward | -56.94 | -73.05 | -93.02 | -101.39 | -154.40 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -29.52 | -56.94 | -73.05 | -93.02 | -101.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 17.45 | 10.58 | 12.71 | 5.25 | 32.97 |
| Book Value | 22.79 | 5.51 | -4.65 | -17.23 | -22.51 |
| Extraordinary Items | -0.94 | 0.92 | 0.14 | 0.06 | 60.38 |