| Sales Turnover & Other Income | 1484.66 | 1184.22 | 1004.75 | 914.86 | 645.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1494.71 | 1184.49 | 1006.72 | 927.53 | 642.62 |
| Raw Materials | 1382.00 | 1102.12 | 942.72 | 876.48 | 603.52 |
| Stock Adjustments | 10.05 | 0.27 | 1.97 | 12.67 | -2.87 |
| Other Manufacturing Expenses | 14.11 | 9.95 | 6.34 | 4.22 | 2.64 |
| Power & Fuel Cost | 12.62 | 11.26 | 6.00 | 4.37 | 4.95 |
| Employee Cost | 8.87 | 6.25 | 9.57 | 8.13 | 5.59 |
| Selling and Administration Expenses | 6.89 | 5.97 | 3.05 | 2.03 | 2.18 |
| Miscellaneous Expenses | 0.78 | 1.17 | 0.54 | 0.69 | 0.42 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 69.44 | 47.77 | 38.50 | 31.61 | 23.33 |
| Interest & Financial Charges | 11.35 | 10.91 | 7.37 | 2.88 | 2.90 |
| Profit before Depreciation & Tax | 58.09 | 36.86 | 31.13 | 28.73 | 20.43 |
| Depreciation | 2.81 | 2.68 | 2.71 | 2.16 | 1.65 |
| Profit Before Tax | 55.28 | 34.18 | 28.42 | 26.57 | 18.78 |
| Tax | 14.23 | 8.12 | 7.24 | 7.49 | 4.58 |
| Profit After Tax | 41.05 | 26.06 | 21.18 | 19.08 | 14.20 |
| Adjustment below Net Profit | -12.05 | 0.15 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 122.01 | 95.80 | 74.49 | 55.41 | 41.21 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 151.02 | 122.01 | 95.66 | 74.49 | 55.41 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.57 | 65.16 | 52.94 | 47.70 | 35.49 |
| Book Value | 10.44 | 315.17 | 249.30 | 196.36 | 148.66 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |