| Sales Turnover & Other Income | 2845.30 | 2142.22 | 1415.62 | 1063.77 | 637.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2862.60 | 2116.76 | 1450.23 | 1107.69 | 568.34 |
| Raw Materials | 2436.07 | 1706.17 | 1107.19 | 836.19 | 456.93 |
| Stock Adjustments | 17.30 | -25.46 | 34.61 | 43.92 | -69.50 |
| Other Manufacturing Expenses | 48.81 | 49.80 | 55.18 | 63.94 | 23.82 |
| Power & Fuel Cost | 34.75 | 44.79 | 53.38 | 36.31 | 15.03 |
| Employee Cost | 58.93 | 60.75 | 52.04 | 41.53 | 49.02 |
| Selling and Administration Expenses | 150.16 | 113.05 | 85.21 | 36.72 | 13.23 |
| Miscellaneous Expenses | 33.35 | 32.82 | 23.88 | 26.48 | 62.27 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 100.53 | 109.38 | 73.35 | 66.50 | -51.96 |
| Interest & Financial Charges | 10.96 | 15.34 | 17.72 | 18.59 | 22.10 |
| Profit before Depreciation & Tax | 89.57 | 94.04 | 55.63 | 47.91 | -74.06 |
| Depreciation | 15.03 | 15.00 | 15.36 | 15.67 | 17.05 |
| Profit Before Tax | 74.54 | 79.04 | 40.27 | 32.24 | -91.11 |
| Tax | -23.60 | -19.71 | 2.79 | 2.95 | 2.64 |
| Profit After Tax | 98.14 | 98.75 | 37.48 | 29.29 | -93.75 |
| Adjustment below Net Profit | 189.54 | -1.01 | -1.28 | -1.09 | 0.09 |
| P & L Balance brought forward | -92.51 | -190.25 | -226.45 | -254.65 | -160.99 |
| Appropriations | 6.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 188.35 | -92.51 | -190.25 | -226.45 | -254.65 |
| Equity Dividend | 7.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 13.65 | 13.81 | 5.31 | 20.82 | -67.33 |
| Book Value | 103.11 | 113.92 | 87.06 | 487.49 | 335.12 |
| Extraordinary Items | -2.65 | 40.15 | 16.72 | 33.81 | -19.31 |