| Sales Turnover & Other Income | 803.45 | 786.39 | 651.47 | 495.76 | 251.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 796.20 | 800.04 | 654.85 | 489.87 | 256.61 |
| Raw Materials | 644.11 | 660.79 | 540.21 | 398.90 | 206.87 |
| Stock Adjustments | -7.25 | 13.65 | 3.38 | -5.89 | 5.25 |
| Other Manufacturing Expenses | 9.08 | 5.67 | 7.42 | 4.97 | 1.27 |
| Power & Fuel Cost | 101.87 | 98.35 | 73.99 | 54.75 | 27.03 |
| Employee Cost | 14.13 | 9.88 | 6.74 | 5.06 | 5.66 |
| Selling and Administration Expenses | 6.47 | 6.39 | 6.70 | 4.49 | 2.70 |
| Miscellaneous Expenses | 0.13 | 0.09 | 4.28 | 5.82 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 20.41 | 18.87 | 15.51 | 15.88 | 13.08 |
| Interest & Financial Charges | 3.89 | 5.15 | 3.20 | 5.03 | 6.28 |
| Profit before Depreciation & Tax | 16.52 | 13.72 | 12.31 | 10.85 | 6.80 |
| Depreciation | 7.87 | 7.00 | 6.30 | 5.93 | 5.54 |
| Profit Before Tax | 8.65 | 6.72 | 6.01 | 4.92 | 1.26 |
| Tax | 2.45 | 1.93 | 1.84 | 1.77 | 0.71 |
| Profit After Tax | 6.20 | 4.79 | 4.17 | 3.15 | 0.55 |
| Adjustment below Net Profit | 0.12 | 0.14 | 0.17 | 0.34 | 0.18 |
| P & L Balance brought forward | 25.55 | 20.62 | 16.28 | 12.78 | 12.06 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 31.87 | 25.55 | 20.62 | 16.28 | 12.78 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.77 | 2.91 | 2.54 | 1.91 | 0.37 |
| Book Value | 78.56 | 74.71 | 71.71 | 69.07 | 57.90 |
| Extraordinary Items | 0.31 | 0.79 | 0.49 | 0.00 | 0.00 |