| Sales Turnover & Other Income | 996.20 | 109.34 | 314.78 | 328.44 | 49.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1005.45 | 129.17 | 338.97 | 336.58 | 57.59 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 9.25 | 19.83 | 24.19 | 8.14 | 7.78 |
| Other Manufacturing Expenses | 18.43 | 28.54 | 27.85 | 8.17 | 7.98 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 |
| Employee Cost | 2.42 | 2.70 | 1.06 | 1.93 | 3.32 |
| Selling and Administration Expenses | 1.72 | 3.29 | 1.72 | 2.28 | 5.18 |
| Miscellaneous Expenses | 97.49 | 23.81 | 254.36 | 55.78 | 64.51 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 885.39 | 70.82 | 53.99 | 268.42 | -23.67 |
| Interest & Financial Charges | 10.92 | 15.14 | 80.96 | 159.73 | 124.00 |
| Profit before Depreciation & Tax | 874.47 | 55.68 | -26.97 | 108.69 | -147.67 |
| Depreciation | 0.15 | 0.13 | 0.17 | 0.78 | 0.47 |
| Profit Before Tax | 874.32 | 55.55 | -27.14 | 107.91 | -148.14 |
| Tax | 72.76 | 20.38 | 48.00 | 18.85 | -2.51 |
| Profit After Tax | 801.56 | 35.17 | -75.14 | 89.06 | -145.63 |
| Adjustment below Net Profit | -58.98 | 0.00 | -0.36 | 0.02 | 0.04 |
| P & L Balance brought forward | -125.81 | -160.98 | -85.48 | -174.56 | -28.97 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 616.77 | -125.81 | -160.98 | -85.48 | -174.56 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 14.90 | 1.00 | -2.90 | 3.66 | -5.99 |
| Book Value | 106.99 | 85.09 | 96.86 | 100.33 | 98.76 |
| Extraordinary Items | 83.16 | 0.00 | 204.95 | 163.04 | -0.24 |