| Sales Turnover & Other Income | 13105.80 | 9778.30 | 9480.40 | 8444.70 | 4445.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13105.80 | 9778.30 | 9480.40 | 8444.70 | 4445.98 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7850.80 | 5725.20 | 5925.20 | 5437.30 | 2955.69 |
| Power & Fuel Cost | 12.00 | 10.30 | 11.80 | 0.00 | 0.00 |
| Employee Cost | 538.30 | 462.80 | 411.30 | 344.30 | 256.51 |
| Selling and Administration Expenses | 793.20 | 886.70 | 871.60 | 610.90 | 345.27 |
| Miscellaneous Expenses | 105.50 | 312.90 | 1194.60 | -4.50 | 212.36 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3806.00 | 2380.40 | 1065.90 | 2056.70 | 676.15 |
| Interest & Financial Charges | 614.40 | 545.00 | 529.10 | 401.90 | 822.51 |
| Profit before Depreciation & Tax | 3191.60 | 1835.40 | 536.80 | 1654.80 | -146.36 |
| Depreciation | 295.90 | 251.30 | 124.20 | 56.10 | 57.29 |
| Profit Before Tax | 2895.70 | 1584.10 | 412.60 | 1598.70 | -203.65 |
| Tax | 706.10 | 420.30 | -43.40 | 465.10 | -17.93 |
| Profit After Tax | 2189.60 | 1163.80 | 456.00 | 1133.60 | -185.72 |
| Adjustment below Net Profit | -11.40 | 2.30 | 62.90 | 639.40 | 774.42 |
| P & L Balance brought forward | 6151.10 | 5081.20 | 4562.30 | 2937.40 | 1999.58 |
| Appropriations | 221.90 | 96.20 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 8107.40 | 6151.10 | 5081.20 | 4710.40 | 2588.27 |
| Equity Dividend | 223.90 | 96.40 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 42.50 | 22.50 | 20.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 21.95 | 11.70 | 9.46 | 23.54 | -4.69 |
| Book Value | 187.08 | 166.44 | 251.94 | 243.88 | 94.06 |
| Extraordinary Items | 97.17 | -113.73 | -367.61 | 1.96 | -510.44 |