| Sales Turnover & Other Income | 1250.49 | 872.05 | 862.61 | 597.17 | 393.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1195.56 | 912.41 | 930.51 | 637.47 | 359.91 |
| Raw Materials | 861.44 | 675.58 | 693.07 | 485.83 | 275.07 |
| Stock Adjustments | -54.93 | 40.36 | 67.90 | 40.30 | -33.58 |
| Other Manufacturing Expenses | 28.57 | 28.74 | 8.90 | 7.16 | 15.03 |
| Power & Fuel Cost | 4.75 | 4.14 | 3.78 | 3.34 | 1.99 |
| Employee Cost | 29.44 | 21.60 | 16.95 | 12.54 | 9.22 |
| Selling and Administration Expenses | 19.31 | 16.51 | 17.52 | 7.91 | 6.80 |
| Miscellaneous Expenses | 52.16 | 42.67 | 72.35 | 71.52 | 17.73 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 199.90 | 123.16 | 117.95 | 49.17 | 34.06 |
| Interest & Financial Charges | 34.24 | 30.03 | 27.37 | 21.25 | 21.62 |
| Profit before Depreciation & Tax | 165.66 | 93.13 | 90.58 | 27.92 | 12.44 |
| Depreciation | 6.31 | 5.86 | 4.30 | 4.06 | 3.46 |
| Profit Before Tax | 159.35 | 87.27 | 86.28 | 23.86 | 8.98 |
| Tax | 40.69 | 23.91 | 22.50 | 6.53 | 3.01 |
| Profit After Tax | 118.66 | 63.36 | 63.78 | 17.33 | 5.97 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 196.87 | 133.50 | 70.27 | 52.94 | 46.97 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 315.52 | 196.87 | 134.05 | 70.27 | 52.94 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 16.58 | 8.85 | 44.55 | 12.10 | 4.17 |
| Book Value | 48.88 | 32.35 | 117.52 | 72.98 | 60.87 |
| Extraordinary Items | 0.02 | 0.03 | 0.01 | 0.00 | 0.00 |