| Sales Turnover & Other Income | 8961.16 | 2538.32 | 948.22 | 592.39 | 549.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8964.12 | 2559.14 | 948.93 | 596.04 | 549.48 |
| Raw Materials | 6519.62 | 1610.50 | 559.91 | 314.43 | 268.74 |
| Stock Adjustments | 2.96 | 20.82 | 0.71 | 3.65 | 0.00 |
| Other Manufacturing Expenses | 229.49 | 112.89 | 51.03 | 38.50 | 20.13 |
| Power & Fuel Cost | 12.58 | 8.55 | 5.53 | 5.09 | 4.56 |
| Employee Cost | 725.49 | 591.09 | 322.49 | 204.14 | 175.21 |
| Selling and Administration Expenses | 252.18 | 96.80 | 42.74 | 39.49 | 40.52 |
| Miscellaneous Expenses | 217.35 | 78.14 | 5.00 | 112.36 | 27.99 |
| Less: Preoperative Expenditure Capitalised | 304.67 | 273.11 | 159.39 | 79.63 | 65.64 |
| Profit before Interest, Depreciation & Tax | 1312.08 | 334.28 | 121.62 | -38.34 | 77.97 |
| Interest & Financial Charges | 247.46 | 38.18 | 5.20 | 3.03 | 3.58 |
| Profit before Depreciation & Tax | 1064.62 | 296.10 | 116.42 | -41.37 | 74.39 |
| Depreciation | 353.19 | 182.45 | 105.13 | 76.78 | 52.12 |
| Profit Before Tax | 711.43 | 113.65 | 11.29 | -118.15 | 22.27 |
| Tax | 260.77 | 28.22 | 8.25 | -54.42 | -15.02 |
| Profit After Tax | 450.66 | 85.43 | 3.04 | -63.73 | 37.29 |
| Adjustment below Net Profit | -8.35 | -4.33 | -2.92 | -2.08 | 2.21 |
| P & L Balance brought forward | 45.01 | -36.09 | -13.75 | 52.06 | 12.56 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 487.32 | 45.01 | -13.63 | -13.75 | 52.06 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 25.09 | 4.91 | 0.18 | -5.41 | 3.86 |
| Book Value | 214.67 | 191.41 | 175.21 | 134.92 | 117.39 |
| Extraordinary Items | -0.23 | 0.00 | 0.00 | -17.62 | -12.47 |