| Sales Turnover & Other Income | 1134.24 | 8961.16 | 2538.32 | 948.22 | 592.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1265.83 | 8964.12 | 2559.14 | 948.93 | 596.04 |
| Raw Materials | 898.29 | 6519.62 | 1610.50 | 559.91 | 314.43 |
| Stock Adjustments | 131.59 | 2.96 | 20.82 | 0.71 | 3.65 |
| Other Manufacturing Expenses | 177.41 | 229.49 | 112.89 | 51.03 | 38.50 |
| Power & Fuel Cost | 12.99 | 12.58 | 8.55 | 5.53 | 5.09 |
| Employee Cost | 708.20 | 725.49 | 591.09 | 322.49 | 204.14 |
| Selling and Administration Expenses | 179.46 | 252.18 | 96.80 | 42.74 | 39.49 |
| Miscellaneous Expenses | 275.33 | 217.35 | 78.14 | 5.00 | 112.36 |
| Less: Preoperative Expenditure Capitalised | 329.66 | 304.67 | 273.11 | 159.39 | 79.63 |
| Profit before Interest, Depreciation & Tax | -656.19 | 1312.08 | 334.28 | 121.62 | -38.34 |
| Interest & Financial Charges | 302.61 | 247.46 | 38.18 | 5.20 | 3.03 |
| Profit before Depreciation & Tax | -958.80 | 1064.62 | 296.10 | 116.42 | -41.37 |
| Depreciation | 402.73 | 353.19 | 182.45 | 105.13 | 76.78 |
| Profit Before Tax | -1361.53 | 711.43 | 113.65 | 11.29 | -118.15 |
| Tax | -445.10 | 260.77 | 28.22 | 8.25 | -54.42 |
| Profit After Tax | -916.43 | 450.66 | 85.43 | 3.04 | -63.73 |
| Adjustment below Net Profit | 1.59 | -8.35 | -4.33 | -2.92 | -2.08 |
| P & L Balance brought forward | 487.32 | 45.01 | -36.09 | -13.75 | 52.06 |
| Appropriations | 44.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -471.67 | 487.32 | 45.01 | -13.63 | -13.75 |
| Equity Dividend | 44.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -50.63 | 25.09 | 4.91 | 0.18 | -5.41 |
| Book Value | 161.96 | 214.67 | 191.41 | 175.21 | 134.92 |
| Extraordinary Items | -0.05 | -0.23 | 0.00 | 0.00 | -17.62 |