| Sales Turnover & Other Income | 35.76 | 1.63 | 1.65 | 1.74 | 1.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 35.76 | 1.63 | 1.65 | 1.74 | 1.26 |
| Raw Materials | 0.00 | 0.56 | 0.85 | 0.71 | 0.30 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.01 | 0.02 | 0.03 | 0.03 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.07 | 0.09 | 0.06 |
| Employee Cost | 0.00 | 0.44 | 0.32 | 0.35 | 0.38 |
| Selling and Administration Expenses | 0.27 | 0.47 | 0.29 | 0.26 | 0.15 |
| Miscellaneous Expenses | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 35.41 | 0.12 | 0.11 | 0.29 | 0.35 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 |
| Profit before Depreciation & Tax | 35.41 | 0.12 | 0.11 | 0.29 | 0.23 |
| Depreciation | 0.06 | 0.06 | 0.12 | 0.19 | 0.20 |
| Profit Before Tax | 35.35 | 0.06 | -0.01 | 0.10 | 0.03 |
| Tax | 0.00 | 0.05 | 0.07 | -0.05 | -0.02 |
| Profit After Tax | 35.35 | 0.01 | -0.08 | 0.15 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -10.28 | -10.29 | -10.21 | -10.37 | -10.41 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 25.07 | -10.28 | -10.29 | -10.21 | -10.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 53.74 | 0.02 | -0.14 | 0.26 | 0.08 |
| Book Value | 47.01 | -24.04 | -32.39 | -32.26 | -32.52 |
| Extraordinary Items | 35.48 | 0.00 | 0.00 | 0.00 | 0.00 |