| Sales Turnover & Other Income | 1426.72 | 1239.30 | 1315.46 | 1532.26 | 1171.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1562.72 | 1153.31 | 1318.65 | 1600.65 | 1186.30 |
| Raw Materials | 1061.33 | 758.06 | 1008.55 | 1205.47 | 831.89 |
| Stock Adjustments | 136.00 | -85.99 | 3.19 | 68.39 | 14.99 |
| Other Manufacturing Expenses | 95.42 | 76.01 | 19.05 | 9.53 | 8.37 |
| Power & Fuel Cost | 40.84 | 29.42 | 35.01 | 46.08 | 34.31 |
| Employee Cost | 93.60 | 79.18 | 62.51 | 66.96 | 64.30 |
| Selling and Administration Expenses | 106.55 | 83.20 | 62.94 | 48.83 | 45.20 |
| Miscellaneous Expenses | 13.61 | 13.27 | 64.56 | 80.25 | 73.71 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 151.39 | 114.17 | 66.03 | 143.54 | 128.53 |
| Interest & Financial Charges | 29.83 | 33.96 | 36.69 | 23.39 | 17.84 |
| Profit before Depreciation & Tax | 121.56 | 80.21 | 29.34 | 120.15 | 110.69 |
| Depreciation | 19.25 | 18.95 | 19.76 | 18.49 | 17.55 |
| Profit Before Tax | 102.31 | 61.26 | 9.58 | 101.66 | 93.14 |
| Tax | 26.00 | 15.24 | 1.35 | 25.64 | 23.57 |
| Profit After Tax | 76.31 | 46.02 | 8.23 | 76.02 | 69.57 |
| Adjustment below Net Profit | -1.28 | -0.14 | -0.04 | -76.02 | 0.00 |
| P & L Balance brought forward | 233.56 | 188.23 | 183.06 | 0.00 | 42.54 |
| Appropriations | 2.60 | 0.55 | 3.02 | 0.00 | 2.40 |
| P & L Bal. carried down | 305.99 | 233.56 | 188.23 | 0.00 | 109.71 |
| Equity Dividend | 2.60 | 0.55 | 3.02 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 2.06 |
| Equity Dividend (%) | 7.50 | 10.00 | 2.00 | 11.00 | 10.00 |
| Earning Per Share (Rs.) | 19.56 | 176.93 | 29.95 | 257.88 | 236.00 |
| Book Value | 108.12 | 1343.38 | 1298.59 | 1611.65 | 1362.84 |
| Extraordinary Items | 0.76 | 0.25 | 0.11 | 0.00 | 0.00 |