| Sales Turnover & Other Income | 1239.30 | 1315.46 | 1532.26 | 1171.31 | 942.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1153.31 | 1318.65 | 1600.65 | 1186.30 | 910.74 |
| Raw Materials | 758.06 | 1008.55 | 1205.47 | 831.89 | 663.13 |
| Stock Adjustments | -85.99 | 3.19 | 68.39 | 14.99 | -31.69 |
| Other Manufacturing Expenses | 18.45 | 19.05 | 9.53 | 8.37 | 7.32 |
| Power & Fuel Cost | 29.42 | 35.01 | 46.08 | 34.31 | 24.51 |
| Employee Cost | 79.18 | 62.51 | 66.96 | 64.30 | 53.62 |
| Selling and Administration Expenses | 66.59 | 62.94 | 48.83 | 45.20 | 49.89 |
| Miscellaneous Expenses | 87.43 | 64.56 | 80.25 | 73.71 | 45.82 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 114.18 | 66.03 | 143.54 | 128.53 | 66.46 |
| Interest & Financial Charges | 33.96 | 36.69 | 23.39 | 17.84 | 23.37 |
| Profit before Depreciation & Tax | 80.22 | 29.34 | 120.15 | 110.69 | 43.09 |
| Depreciation | 18.95 | 19.76 | 18.49 | 17.55 | 16.74 |
| Profit Before Tax | 61.27 | 9.58 | 101.66 | 93.14 | 26.35 |
| Tax | 15.24 | 1.35 | 25.64 | 23.57 | 7.19 |
| Profit After Tax | 46.03 | 8.23 | 76.02 | 69.57 | 19.16 |
| Adjustment below Net Profit | -0.14 | -0.04 | -76.02 | 0.00 | -1.31 |
| P & L Balance brought forward | 188.23 | 183.06 | 0.00 | 42.54 | 27.14 |
| Appropriations | 0.55 | 3.02 | 0.00 | 2.40 | 2.46 |
| P & L Bal. carried down | 233.56 | 188.23 | 0.00 | 109.71 | 42.54 |
| Equity Dividend | 0.55 | 3.02 | 0.00 | 0.00 | 1.47 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 2.06 | 0.30 |
| Equity Dividend (%) | 10.00 | 2.00 | 11.00 | 10.00 | 5.00 |
| Earning Per Share (Rs.) | 176.94 | 29.95 | 257.88 | 236.00 | 65.01 |
| Book Value | 1343.39 | 1298.59 | 1611.65 | 1362.84 | 1134.97 |
| Extraordinary Items | 0.16 | 0.11 | 0.00 | 0.00 | 0.00 |