| Sales Turnover & Other Income | 94.74 | 101.43 | 104.52 | 92.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 100.11 | 115.15 | 108.43 | 88.37 |
| Raw Materials | 52.22 | 61.97 | 64.41 | 49.49 |
| Stock Adjustments | 5.37 | 13.72 | 3.91 | -3.75 |
| Other Manufacturing Expenses | 11.64 | 9.98 | 5.07 | 3.31 |
| Power & Fuel Cost | 10.42 | 11.05 | 10.20 | 9.63 |
| Employee Cost | 12.93 | 12.25 | 10.40 | 8.75 |
| Selling and Administration Expenses | 4.52 | 4.77 | 3.06 | 6.29 |
| Miscellaneous Expenses | 1.25 | 0.85 | 2.00 | 0.96 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.13 | 14.28 | 13.27 | 9.94 |
| Interest & Financial Charges | 2.89 | 2.63 | 1.98 | 2.21 |
| Profit before Depreciation & Tax | 4.24 | 11.65 | 11.29 | 7.73 |
| Depreciation | 2.04 | 1.77 | 1.71 | 1.72 |
| Profit Before Tax | 2.20 | 9.88 | 9.58 | 6.01 |
| Tax | -0.70 | 2.07 | 2.50 | 1.91 |
| Profit After Tax | 2.90 | 7.81 | 7.08 | 4.10 |
| Adjustment below Net Profit | -1.18 | -0.33 | -1.39 | 0.00 |
| P & L Balance brought forward | 35.56 | 28.07 | 22.38 | 12.41 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 37.28 | 35.56 | 28.07 | 16.51 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 3.48 | 9.37 | 51.18 | 29.63 |
| Book Value | 102.56 | 101.06 | 355.85 | 272.25 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |