| Sales Turnover & Other Income | 0.15 | 7.17 | 14.29 | 11.10 | 18.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.15 | 7.48 | 14.33 | 10.94 | 17.54 |
| Raw Materials | 0.00 | 6.94 | 9.97 | 5.43 | 10.69 |
| Stock Adjustments | 0.00 | 0.31 | 0.04 | -0.16 | -1.44 |
| Other Manufacturing Expenses | 0.00 | 1.18 | 0.54 | 0.14 | 0.42 |
| Power & Fuel Cost | 0.00 | 0.47 | 0.59 | 0.36 | 0.63 |
| Employee Cost | 0.08 | 1.83 | 2.27 | 0.70 | 3.19 |
| Selling and Administration Expenses | 0.11 | 0.85 | 1.09 | 0.56 | 1.39 |
| Miscellaneous Expenses | 0.06 | 0.10 | 0.20 | 1.31 | 4.53 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.10 | -3.88 | -0.33 | 2.43 | -3.30 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.58 | 3.31 | 2.09 |
| Profit before Depreciation & Tax | -0.10 | -3.88 | -0.91 | -0.88 | -5.39 |
| Depreciation | 0.00 | 1.70 | 1.70 | 1.88 | 2.14 |
| Profit Before Tax | -0.10 | -5.58 | -2.61 | -2.76 | -7.53 |
| Tax | 0.00 | -0.01 | 0.00 | -0.09 | -0.88 |
| Profit After Tax | -0.10 | -5.57 | -2.61 | -2.67 | -6.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.25 | 0.06 |
| P & L Balance brought forward | -63.65 | -58.08 | -55.47 | -53.05 | -46.46 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -63.75 | -63.65 | -58.07 | -55.47 | -53.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.05 | -2.84 | -1.33 | -1.36 | -3.38 |
| Book Value | -21.55 | -21.50 | -18.68 | -17.35 | -16.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |