| Sales Turnover & Other Income | 3115.90 | 2404.78 | 1577.01 | 1310.73 | 1125.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3118.29 | 2426.96 | 1603.62 | 1286.21 | 1088.48 |
| Raw Materials | 2114.82 | 1742.50 | 1094.16 | 843.58 | 650.04 |
| Stock Adjustments | 2.39 | 22.18 | 26.61 | -24.52 | -37.25 |
| Other Manufacturing Expenses | 401.10 | 219.20 | 59.72 | 94.03 | 89.62 |
| Power & Fuel Cost | 72.85 | 61.67 | 51.67 | 40.66 | 35.28 |
| Employee Cost | 119.97 | 92.78 | 74.33 | 65.18 | 63.78 |
| Selling and Administration Expenses | 57.13 | 34.61 | 167.41 | 102.74 | 118.60 |
| Miscellaneous Expenses | 5.66 | 15.45 | 6.81 | 42.30 | 37.62 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 346.74 | 260.76 | 149.53 | 97.72 | 93.53 |
| Interest & Financial Charges | 127.86 | 91.54 | 74.51 | 42.33 | 46.82 |
| Profit before Depreciation & Tax | 218.88 | 169.22 | 75.02 | 55.39 | 46.71 |
| Depreciation | 37.10 | 34.01 | 30.77 | 29.95 | 30.98 |
| Profit Before Tax | 181.78 | 135.21 | 44.25 | 25.44 | 15.73 |
| Tax | 46.86 | 34.48 | 3.56 | 9.67 | 6.54 |
| Profit After Tax | 134.92 | 100.73 | 40.69 | 15.77 | 9.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 418.23 | 317.51 | 276.82 | 261.05 | 251.86 |
| Appropriations | 279.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 273.94 | 418.23 | 317.51 | 276.82 | 261.05 |
| Equity Dividend | 23.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.62 | 182.06 | 73.54 | 28.50 | 16.61 |
| Book Value | 33.30 | 990.00 | 807.62 | 734.25 | 704.64 |
| Extraordinary Items | 7.90 | -0.60 | -0.73 | -0.18 | 0.02 |